Orchid Island Capital Announces Fourth Quarter 2024 Results

FourthQuarter 2024Results

  • Net incomeof $5.6 million, or $0.07per common share, which consists of:
    • Net interest income of $8.1 million, or $0.10per common share
    • Total expenses of $4.4 million, or $0.05per common share
    • Net realized and unrealized gainsof $1.8 million, or $0.02per common share, on RMBS and derivative instruments, including net interest income on interest rate swaps
  • Fourthquartertotal dividends declared and paid of $0.36per common share
  • Total return of 0.60%, comprised of $0.36dividends per common share and a$0.31decrease in book value per common share, divided by beginning book value per common share

Full-year2024Results

  • Net incomeof$37.8 million, or$0.57per common share, which consists of:
    • Net interest income of$5.3 million, or$0.08per common share
    • Total expenses of$16.7 million, or$0.26per common share
    • Net realized and unrealized gainsof$49.1 million, or$0.75per common share, on RMBS and derivative instruments, including net interest income on interest rate swaps
  • Full year total dividends declared and paid of$1.44per common share
  • Total return of4.73%, comprised of$1.44dividends per common share and a$1.01decrease in book value per common share, divided by beginning book value per common share

Other Financial Highlights

  • Book value per common share of $8.09atDecember 31, 2024
  • Orchid maintaineda strong liquidity position of $353.6 millionin cash and cash equivalents and unpledged securities (net of unsettled purchased securities), or 53%of stockholder’s equity as of December 31, 2024
  • Borrowing capacity in excess of December 31, 2024outstanding repurchase agreement balances of $5,025.5 million, spread across 25active lenders
  • Company to discuss results on Friday, January 31, 2025, at 10:00 AM ET
  • Supplemental materials to be discussed on the call can be downloaded from the investor relations section of the Company’s website at https://ir.orchidislandcapital.com

Management Commentary

Commenting on the fourth quarter results, Robert E. Cauley, Chairman and Chief Executive Officer, said, “The outlook for the fixed income market pivoted early in the fourth quarter of 2024. As the third quarter came to an end, inflation was falling towards the Federal Reserve’s (the “Fed”)2% target, the labor market was cooling, hiring levels had moderated and the unemployment rate was slowly creeping higher. As a result of these economic conditions, the Fed finally lowered the Fed funds rate by 50 basis points in September 2024. At the time, the market expected the Fed to lower the rate by over 200 basis points over the next 18 months. Beginning early in the fourth quarter, the incoming data turned. Readings on the labor market stabilized and hiring stopped slowing. The unemployment rate appeared to plateau and most importantly, inflation data appeared “sticky”, as the decline previously in place seemed to lose momentum and remained above the Fed’s 2% target level. In early November, the Republican party swept the national elections, with the new president having a very pro-growth agenda for the country. By the end of 2024, the Fed had lowered the Fed funds rate two more times – by 25 basis points in each case. With the Fed funds rate lowered by 100 basis points over the course of the third and fourth quarters and the outlook reversing as described above, the Treasury curve shifted higher and is no longer inverted between the Fed funds level and the 10-year point, or between the 2-year and 10-year points. The Agency RMBS market generated negative total returns for the fourth quarter and was one of the worst performing sectors of the fixed income markets. Returns for the Agency RMBS market versus comparable durationswaps, a proxy for returns for levered bond investors such as the Company, were also negative, albeit far less so than the absolute returns.

“In spite of the elevated level of interest rates and poor performance of the Agency RMBS asset class for the quarter, Orchid generated a positive return of 0.6% for the fourth quarter (unannualized) as our book value decline of $0.31 was offset by dividends declared and paid of $0.36 during the quarter. These figures compare to a 2.1% return (unannualized)for the third quarter of 2024 as the market rallied given the onset of the Fed easing cycle described above. For the year ended December 31, 2024, Orchid generated a total return of 4.73% versus (8.63)%for 2023.

“With the economy remaining quite strong, inflation sticky and fiscal deficits likely to remain elevated, we believe upward pressure on longer-term rates may persist and additional interest rate cuts by the Fed will be modest. We have retained a bar-bell strategy in our Agency RMBS portfolio with an up-in-coupon bias and leverage near the lower end of our typical range. We used a combination of new capital raised via our ATM program, paydowns and sales of some lower coupon securities to add to our higher coupon holdings, in all cases with favorable prepayment characteristics acquired at modest pay-ups to TBA securities. With dollar-roll levels elevated, we moved our TBA hedge positions to short Treasury future positions. While we have shifted ourportfolio over the course of 2024 towards an up-in-coupon bias, we still maintain significant lower coupon holdings and in securities with significant seasoning, resulting in attractive returns due to prepayments well above typical turnover levels and performance when and if the market rallies.”

Details of FourthQuarter 2024Results of Operations

The Company reported net incomeof $5.6 millionfor the three month period ended December 31, 2024, compared with net incomeof $27.1 millionfor the three month period ended December 31, 2023. The Company increased its average Agency RMBS portfolio during the fourth quarter of 2024, from $5.0billion for the quarter ended September 30, 2024to $5.3 billion for the quarter ended December 31, 2024. Interest income on the portfolio in the fourthquarter was up approximately $4.4 million from the third quarter of 2024. The yield on our average Agency RMBS decreased from 5.43% in the third quarter of 2024to 5.38% for the fourthquarter of 2024, repurchase agreement borrowing costs decreased from 5.62% for the third quarter of 2024to 4.98% for the fourthquarter of 2024, and our net interest spread increased from (0.19)%in the third quarter of 2024to 0.40% in the fourthquarter of 2024.

Book value decreased by $0.31per share in the fourthquarter of 2024. The decrease in book value reflects our net incomeof $0.07per share and the dividend distribution of $0.36per share. The Company recorded net realized and unrealized gainsof$0.02per share on Agency RMBS assets and derivative instruments, including net interest income on interest rate swaps.

Details of Full Year 2024Results of Operations

The Company reported netincomeof $37.7 millionfor the year ended December 31, 2024, compared with a net lossof$39.2 millionfor the year ended December 31, 2023. Interest income on the portfolio in the year ended December 31, 2024was approximately $241.6 millionand the yield on our average Agency RMBS was5.25%. Repurchase agreement interest expense was$236.3 millionduring 2024with an average cost of5.35%.

Book value decreased by $1.01per share in the year ended December 31, 2024. The decrease in book value reflects our net incomeof $0.57per share and the dividend distribution of $1.44per share. The Company recorded net realized and unrealized gainsof$0.75per share on Agency RMBS assets and derivative instruments, including net interest income on interest rate swaps.

Prepayments

For the quarter endedDecember 31, 2024, Orchid received $185.0 millionin scheduled and unscheduled principal repayments and prepayments, which equated to a 3-month constant prepayment rate (“CPR”) of approximately10.5%. Prepayment rates on the two RMBS sub-portfolios were as follows (in CPR):

Structured
PT RMBSRMBSTotal
Three Months EndedPortfolio (%)Portfolio (%)Portfolio (%)
December 31, 202410.67.010.5
September 30, 20248.86.48.8
June 30, 20247.67.17.6
March 31, 20246.05.96.0
December 31, 20235.47.95.5
September 30, 20236.15.76.0
June 30, 20235.67.05.6
March 31, 20233.95.74.0

Portfolio

The following tables summarize certain characteristics of Orchid’s PT RMBS (as defined below) and structured RMBS as ofDecember 31, 2024andDecember 31, 2023:

($ in thousands)
Weighted
PercentageAverage
ofWeightedMaturity
FairEntireAverageinLongest
Asset CategoryValuePortfolioCouponMonthsMaturity
December 31, 2024
Fixed Rate RMBS$5,237,81299.7%5.03%3301-Nov-54
Interest-Only Securities15,3080.3%4.01%21225-Jul-48
Inverse Interest-Only Securities1900.0%0.00%26115-Jun-42
Total Mortgage Assets$5,253,310100.0%4.99%3281-Nov-54
December 31, 2023
Fixed Rate RMBS$3,877,08299.6%4.33%3341-Nov-53
Interest-Only Securities16,5720.4%4.01%22325-Jul-48
Inverse Interest-Only Securities3580.0%0.00%27415-Jun-42
Total Mortgage Assets$3,894,012100.0%4.30%3311-Nov-53

($ in thousands)
December 31, 2024December 31, 2023
Percentage ofPercentage of
AgencyFair ValueEntire PortfolioFair ValueEntire Portfolio
Fannie Mae$3,693,03270.3%$2,714,19269.7%
Freddie Mac1,560,27829.7%1,179,82030.3%
Total Portfolio$5,253,310100.0%$3,894,012100.0%

December 31, 2024December 31, 2023
Weighted Average Pass-through Purchase Price$102.45$104.10
Weighted Average Structured Purchase Price$18.74$18.74
Weighted Average Pass-through Current Price$96.44$95.70
Weighted Average Structured Current Price$14.38$13.51
Effective Duration(1)4.2004.400

(1)Effective duration of 4.200indicates that an interest rate increase of 1.0% would be expected to cause a 4.200% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2024. An effective duration of 4.400indicates that an interest rate increase of 1.0% would be expected to cause a 4.400% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2023. These figures include the structured securities in the portfolio, but do not include the effect of the Company’s funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.

Financing, Leverage and Liquidity

As of December 31, 2024, the Company had outstanding repurchase obligations of approximately$5,025.5 millionwith a net weighted average borrowing rate of 4.66%. These agreements were collateralized by RMBS with a fair value, including accrued interest, of approximately$5,231.9 million. The Company’s adjusted leverage ratio, defined as the balance of repurchase agreement liabilities divided by stockholders’ equity,at December 31, 2024was 7.5:1. At December 31, 2024, the Company’s liquidity was approximately $353.6 millionconsisting of cash and cash equivalents and unpledged securities(not including unsettled securities purchases). To enhance our liquidity even further, we may pledge more of our structured RMBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets. In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash. Below is a list of our outstanding borrowings under repurchase obligations at December 31, 2024.

($ in thousands)
WeightedWeighted
TotalAverageAverage
Outstanding% ofBorrowingAmountMaturity
CounterpartyBalancesTotalRateat Risk(1)in Days
Merrill Lynch, Pierce, Fenner & Smith360,1137.2%4.67%$10,39021
ABN AMRO Bank N.V.335,5846.7%4.60%9,71517
RBC Capital Markets, LLC267,5655.3%4.68%8,32621
Cantor Fitzgerald & Co254,4455.1%4.74%12,7348
DV Securities, LLC Repo251,6385.0%4.63%10,24328
MUFG Securities Canada, Ltd.248,0844.9%4.62%6,67213
Mitsubishi UFJ Securities (USA), Inc.244,5464.9%4.66%12,97913
J.P. Morgan Securities LLC241,6334.8%4.77%12,3598
Daiwa Securities America Inc.232,9724.6%4.62%9,18523
Goldman, Sachs & Co232,0114.6%4.63%12,49627
Wells Fargo Bank, N.A.227,8544.5%4.76%7,91717
Citigroup Global Markets Inc226,6274.5%4.62%11,88827
Marex Capital Markets Inc.211,4744.2%4.62%8,93721
ASL Capital Markets Inc.210,8264.2%4.63%10,77124
ING Financial Markets LLC208,7134.2%4.63%8,10330
The Bank of Nova Scotia192,1173.8%4.66%6,17521
Bank of Montreal191,0103.8%4.60%9,98221
South Street Securities, LLC184,0143.7%4.71%9,11522
Mirae Asset Securities (USA) Inc.176,9023.5%4.76%6,843139
Clear Street LLC163,1163.3%4.54%6,45879
StoneX Financial Inc.151,1693.0%4.63%7,68317
Banco Santander SA90,4171.8%4.75%5,11717
Nomura Securities International, Inc.70,8781.4%4.64%3,90117
Lucid Prime Fund, LLC29,1490.6%4.70%1,43616
Wells Fargo Securities, LLC22,6860.4%4.88%4,87623
Total / Weighted Average$5,025,543100.0%4.66%$214,30126

(1)Equal to the sum of the fair value of securities sold, accrued interest receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any).

Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding against a rise in interest rates by entering into derivative financial instrument contracts. The Company has not elected hedging treatment under U.S. generally accepted accounting principles (“GAAP”) in order to align the accounting treatment of its derivative instruments with the treatment of its portfolio assets under the fair value option election. As such, all gains or losses on these instruments are reflected in earnings for all periods presented. At December 31, 2024, such instruments were comprised of U.S. Treasury note (“T-Note”) futures contracts, interest rate swap agreements,and contracts to sell to-be-announced (“TBA”) securities.

The table below presents information related to the Company’s T-Note futures contracts atDecember 31, 2024.

($ in thousands)
December 31, 2024
AverageWeightedWeighted
ContractAverageAverage
NotionalEntryEffectiveOpen
Expiration YearAmountRateRateEquity(1)
U.S. Treasury Note Futures Contracts (Short Positions)(2)
March 2025 5-year T-Note futures (Mar 2025 – Mar 2030 Hedge Period)$312,5004.22%4.37%$1,890
March 2025 10-year T-Note futures (Mar 2025 – Mar 2035 Hedge Period)93,5004.30%4.49%1,119
March 2024 10-year Ultra futures (Mar 2025 – Mar 2035 Hedge Period)32,5004.25%4.58%914

(1)Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.
(2)5-Year T-Note futures contracts were valued at a price of $106.30at December 31, 2024. The contract valueof the short positionwas $332.2million at December 31, 2024. 10-Year T-Note futures contracts were valued at a price of $108.75, with acontract valueof the short positionof $101.7million at December 31, 2024. 10-Year Ultra futures contracts were valued at price of $111.31at December 31, 2024. The contract value of the short positionwas $36.2 millionat December 31, 2024respectively.

The table below presents information related to the Company’s interest rate swap positions at December 31, 2024.

($ in thousands)
Average
FixedAverageAverage
NotionalPayReceiveMaturity
AmountRateRate(Years)
Expiration > 1 to ≤ 5 years$1,450,0001.69%4.58%3.4
Expiration > 5 years2,066,8003.55%4.52%7.0
$3,516,8002.78%4.54%5.5

The following table summarizes our contracts to sell TBA securities as of December 31, 2024.

($ in thousands)
NotionalNet
AmountCostMarketCarrying
Long (Short)(1)Basis(2)Value(3)Value(4)
December 31, 2024
15-Year TBA securities:
5.00%$50,000$50,074$49,742$(332)
30-Year TBA securities:
3.00%(200,000)(174,406)(169,703)4,703
$(150,000)$(124,332)$(119,961)$4,371

(1)Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.
(2)Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
(3)Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.
(4)Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities) at fair value in our balance sheets.

Dividends

In addition to other requirements that must be satisfied to qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our February 2013 IPO.

(in thousands, except per share amounts)
YearPer Share AmountTotal
2013$6.975$4,662
201410.80022,643
20159.60038,748
20168.40041,388
20178.40070,717
20185.35055,814
20194.80054,421
20203.95053,570
20213.90097,601
20222.47587,906
20231.80081,127
20241.44096,309
2025 YTD(1)0.12010,869
Totals$68.010$715,775

(1)On January 8, 2025, the Company declared a dividend of $0.12per share to be paid on February 27, 2025. The effect of this dividend isincluded in the table above but isnot reflected in the Company’s financial statements as of December 31, 2024.

Book Value Per Share

The Company’s book value per share at December 31, 2024was $8.09. The Company computes book value per share by dividing total stockholders’ equity by the total number of shares outstanding of the Company’s common stock. At December 31, 2024, the Company’s stockholders’ equity was $668.5 millionwith 82,622,464shares of common stock outstanding.

Capital Allocation and Return on Invested Capital

The Company allocates capital to two RMBS sub-portfolios, the pass-through RMBS portfolio, consisting of mortgage pass-through certificates issued by Fannie Mae, Freddie Mac or Ginnie Mae (the “GSEs”) and collateralized mortgage obligations (“CMOs”) issued by the GSEs (“PT RMBS”), and the structured RMBS portfolio, consisting of interest-only (“IO”) and inverse interest-only (“IIO”) securities. As of September 30, 2024, approximately 97.1%of the Company’s investable capital (which consists of equity in pledged PT RMBS, available cash and unencumbered assets) was deployed in the PT RMBS portfolio. At December 31, 2024, the allocation to the PT RMBS portfolio increased to approximately 97.2%.

The table below details the changes to the respective sub-portfolios during the quarter.

(in thousands)
Portfolio Activity for the Quarter
Structured Security Portfolio
Pass-ThroughInterest-OnlyInverse Interest
PortfolioSecuritiesOnly SecuritiesSub-totalTotal
Market value – September 30, 2024$5,427,069$15,382$353$15,735$5,442,804
Securities purchased320,170320,170
Securities sold(166,030)(166,030)
Losses on sales(5,112)(5,112)
Return of investmentn/a(576)(576)(576)
Pay-downs(184,405)n/an/a(184,405)
Premium lost due to pay-downs(1,600)n/an/a(1,600)
Mark to market losses (gains)(152,280)502(163)339(151,941)
Market value – December 31, 2024$5,237,812$15,308$190$15,498$5,253,310

The tables below present the allocation of capital between the respective portfolios at December 31, 2024and September 30, 2024, and the return on invested capital for each sub-portfolio for the three month period ended December 31, 2024.

($ in thousands)
Capital Allocation
Structured Security Portfolio
Pass-ThroughInterest-OnlyInverse Interest
PortfolioSecuritiesOnly SecuritiesSub-totalTotal
December 31, 2024
Market value$5,237,812$15,308$190$15,498$5,253,310
Cash335,053335,053
Borrowings(1)(5,025,543)(5,025,543)
Total$547,322$15,308$190$15,498$562,820
% of Total97.2%2.7%0.1%2.8%100.0%
September 30, 2024
Market value$5,427,069$15,382$353$15,735$5,442,804
Cash333,717333,717
Borrowings(2)(5,230,871)(5,230,871)
Total$529,915$15,382$353$15,735$545,650
% of Total97.1%2.8%0.1%2.9%100.0%

(1)At December 31, 2024, there were outstanding repurchase agreement balances of $12.5 millionsecured by IO securities and $0.1 millionsecured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
(2)At September 30, 2024, there were outstanding repurchase agreement balances of $12.7 millionsecured by IO securities and $0.3 millionsecured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

The return on invested capital in the PT RMBS and structured RMBS portfolios was approximately 1.7%and 4.0%, respectively, for the fourthquarter of 2024. The combined portfolio generated a return on invested capital of approximately 1.8%.

($ in thousands)
Returns for the Quarter Ended December 31, 2024
Structured Security Portfolio
Pass-ThroughInterest-OnlyInverse Interest
PortfolioSecuritiesOnly SecuritiesSub-totalTotal
Income (net of borrowing cost)$7,850$293$$293$8,143
Realized and unrealized (losses) gains(158,992)502(163)339(158,653)
Derivative gains160,412n/an/an/a160,412
Total Return$9,270$795$(163)$632$9,902
Beginning Capital Allocation$529,915$15,382$353$15,735$545,650
Return on Invested Capital for the Quarter(1)1.7%5.2%(46.2)%4.0%1.8%
Average Capital Allocation(2)$538,619$15,345$272$15,617$554,236
Return on Average Invested Capital for the Quarter(3)1.7%5.2%(59.9)%4.0%1.8%

(1)Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.
(2)Calculated using two data points, the Beginning and Ending Capital Allocation balances.
(3)Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.

Stock Offerings

On June 11, 2024, we entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that are deemed to be “at the market” offerings and privately negotiated transactions. Through December 31, 2024, we issued a total of 19,842,089shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $164.9 million, and net proceeds of approximately $162.1 million, after commissions and fees.Subsequent toDecember 31, 2024, we issued a total of7,721,664shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $60.7 million, and net proceeds of approximately $59.8 million, after commissions and fees.

Stock Repurchase Program

On July 29, 2015, the Company’s Board of Directors authorized the repurchase of up to 400,000 shares of our common stock. The timing, manner, price and amount of any repurchases is determined by the Company in its discretion and is subject to economic and market conditions, stock price, applicable legal requirements and other factors. The authorization does not obligate the Company to acquire any particular amount of common stock and the program may be suspended or discontinued at the Company’s discretion without prior notice. On February 8, 2018, the Board of Directors approved an increase in the stock repurchase program for up to an additional 904,564 shares of the Company’s common stock. Coupled with the 156,751 shares remaining from the original 400,000 share authorization, the increased authorization brought the total authorization to 1,061,315shares, representing 10% of the Company’s then outstanding share count. On December 9, 2021, the Board of Directors approved an increase in the number of shares of the Company’s common stock available in the stock repurchase program for up to an additional 3,372,399 shares, bringing the remaining authorization under the stock repurchase program to 3,539,861 shares, representing approximately 10% of the Company’s then outstanding shares of common stock. On October 12, 2022, the Board of Directors approved an increase in the number of shares of the Company’s common stock available in the stock repurchase program for up to an additional 4,300,000 shares, bringing the remaining authorization under the stock repurchase program to 6,183,601 shares, representing approximately 18% of the Company’s then outstanding shares of common stock. This stock repurchase program has no termination date.

From the inception of the stock repurchase program through December 31, 2024, the Company repurchased a total of 5,144,602shares at an aggregate cost of approximately $77.5 million, including commissions and fees, for a weighted average price of $15.07per share. During the yearended December 31, 2024, the Company repurchased a total of 396,241shares at an aggregate cost of approximately $3.3 million, including commissions and fees, for a weighted average price of $8.30per share.

Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Friday, January 31, 2025, at 10:00 AM ET.Participants can register and receive dial-in information athttps://register.vevent.com/register/BI26747ad72a1641c6a93279bd3ec65aa2.A live audio webcast of the conference call can be accessed at https://edge.media-server.com/mmc/p/4rmha7s8 or via the investor relations section of the Company’s website at https://ir.orchidislandcapital.com. An audio archive of the webcast will be available for 30 days after the call.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates, and CMOs issued by the GSEs, and (ii) structured Agency RMBS, such as IOs, IIOs and principal only securities, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward Looking Statements

Statements herein relating to matters that are not historical facts, including, but not limited to statements regarding interest rates, inflation, liquidity, pledging of our structured RMBS, funding costs, prepayment speeds, portfolio positioning and repositioning, hedging levels, book value, leverage ratio, earnings, dividends, the supply and demand for Agency RMBS and the performance of the Agency RMBS sector generally, the effect of actual or expected actions of the U.S. government, including the Fed, market expectations, future opportunities and prospects of the Company, the stock repurchase program and general economic conditions, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management’s good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.’s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as ofDecember 31, 2024 and 2023, and the unaudited quarterly statements of operations for the twelve and three months ended December 31, 2024 and 2023. Amounts presented are subject to change.

ORCHID ISLAND CAPITAL, INC.
BALANCE SHEETS
($ in thousands, except per share data)
(Unaudited – Amounts Subject to Change)
December 31, 2024December 31, 2023
ASSETS:
Mortgage-backed securities$5,253,310$3,894,012
U.S. Treasury securities100,551148,820
Cash, cash equivalents and restricted cash335,053200,289
Accrued interest receivable23,04414,951
Derivative assets, at fair value9,2776,420
Other assets392455
Total Assets$5,721,627$4,264,947
LIABILITIES AND STOCKHOLDERS’ EQUITY
Repurchase agreements$5,025,543$3,705,649
Payable of investment securities purchased60,454
Dividends payable9,9406,222
Derivative liabilities, at fair value33212,694
Accrued interest payable10,7507,939
Due to affiliates1,1671,013
Other liabilities5,3951,031
Total Liabilities5,053,1273,795,002
Total Stockholders’ Equity668,500469,945
Total Liabilities and Stockholders’ Equity$5,721,627$4,264,947
Common shares outstanding82,622,46451,636,074
Book value per share$8.09$9.10

ORCHID ISLAND CAPITAL, INC.
STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands, except per share data)
(Unaudited – Amounts Subject to Change)
Years Ended December 31,Three Months Ended December 31,
2024202320242023
Interest income$241,577$177,569$71,996$49,539
Interest expense(236,281)(201,918)(63,853)(52,325)
Net interest income (expense)5,296(24,349)8,143(2,786)
Gains on RMBS and derivative contracts49,1103,6541,75933,977
Net portfolio income (loss)54,406(20,695)9,90231,191
Expenses16,74418,5314,3574,064
Net income (loss)$37,662$(39,226)$5,545$27,127
Other comprehensive income12217841
Comprehensive net$37,784$(39,209)$5,629$27,128
Basic and diluted net income (loss) per share$0.57$(0.89)$0.07$0.52
Weighted Average Shares Outstanding65,449,14944,649,03979,590,49852,396,001
Dividends Declared Per Common Share:$1.440$1.800$0.360$0.360

Three Months Ended December 31,
Key Balance Sheet Metrics20242023
Average RMBS(1)$5,348,057$4,207,118
Average repurchase agreements(1)5,128,2074,066,298
Average stockholders’ equity(1)662,262468,393
Adjusted leverage ratio(2)7.5:17.9:1
Economic leverage ratio(3)7.3:16.7:1
Key Performance Metrics
Average yield on RMBS(4)5.38%4.71%
Average cost of funds(4)4.98%5.15%
Average economic cost of funds(5)2.81%2.67%
Average interest rate spread(6)0.40%(0.44)%
Average economic interest rate spread(7)2.57%2.04%

(1)Average RMBS, borrowings and stockholders’equity balances are calculated using two data points, the beginning and ending balances.
(2)The adjusted leverage ratio is calculated by dividing ending repurchase agreement liabilities by ending stockholders’equity.
(3)The economic leverage ratio is calculated by dividing ending total liabilities adjusted for net notional TBA positions by ending stockholders’ equity.
(4)Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the quarterly periods presented.
(5)Represents the interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging activities, divided by average borrowings.
(6)Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
(7)Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.
CONTACT: CONTACT:
Orchid Island Capital, Inc.
Robert E. Cauley, 772-231-1400
Chairman and Chief Executive Officer
https://ir.orchidislandcapital.com

Compare listings

Compare