MARIETTA, Pa., Oct. 26, 2023 (GLOBE NEWSWIRE) — Donegal Group Inc. (NASDAQ:DGICA) and (NASDAQ:DGICB) today reported its financial results for the third quarter and first nine months of 2023.
Significant items for third quarter of 2023 (all comparisons to third quarter of 2022):
- Net loss of $0.8 million, or 2 cents per Class A share, compared to net loss of $10.4 million, or 33 cents per Class A share
- Net premiums earned increased 8.9% to $224.4 million
- Net premiums written1 increased 6.3% to $219.2 million
- Combined ratio of 104.5%, compared to 109.6%, due to lower commercial lines losses
- Net loss included after-tax net investment losses of $1.0 million, or 3 cents per Class A share, compared to $1.9 million, or 6 cents per Class A share
- Book value per share of $14.26 at September 30, 2023, compared to $14.85
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||
(dollars in thousands, except per share amounts) | |||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||
Net premiums earned | $ | 224,393 | $ | 206,122 | 8.9 | % | $ | 655,886 | $ | 609,499 | 7.6 | % | |||||||||||
Investment income, net | 10,536 | 8,569 | 23.0 | 30,143 | 24,631 | 22.4 | |||||||||||||||||
Net investment (losses) gains | (1,243 | ) | (2,358 | ) | -47.3 | 930 | (10,811 | ) | NM2 | ||||||||||||||
Total revenues | 233,928 | 212,838 | 9.9 | 687,870 | 624,776 | 10.1 | |||||||||||||||||
Net (loss) income | (805 | ) | (10,376 | ) | -92.2 | 6,396 | (5,439 | ) | NM | ||||||||||||||
Non-GAAP operating income (loss)1 | 176 | (8,513 | ) | NM | 5,661 | 3,102 | 82.5 | ||||||||||||||||
Annualized (loss) return on average equity | -0.7% | -8.4% | 7.7 pts | 1.8% | -1.4% | 3.2 pts | |||||||||||||||||
Per Share Data | |||||||||||||||||||||||
Net (loss) income – Class A (diluted) | $ | (0.02 | ) | $ | (0.33 | ) | -93.9 | % | $ | 0.20 | $ | (0.17 | ) | NM | |||||||||
Net (loss) income – Class B | (0.02 | ) | (0.30 | ) | -93.3 | 0.17 | (0.16 | ) | NM | ||||||||||||||
Non-GAAP operating income (loss) – Class A (diluted) | 0.01 | (0.27 | ) | NM | 0.17 | 0.10 | 70.0 | % | |||||||||||||||
Non-GAAP operating income (loss) – Class B | – | (0.25 | ) | NM | 0.15 | 0.08 | 87.5 | ||||||||||||||||
Book value | 14.26 | 14.85 | -4.0 | 14.26 | 14.85 | -4.0 | |||||||||||||||||
1The “Definitions of Non-GAAP Financial Measures” section of this release defines and reconciles data that we prepare on an accounting basis other than U.S. generally accepted accounting principles (“GAAP”).
2Not meaningful.
Management Commentary
Kevin G. Burke, President and Chief Executive Officer of Donegal Group Inc., noted, “We remain focused on the ongoing execution of our strategic plan to build a solid foundation for future growth and consistent profitability, while we continue to navigate significant headwinds impacting the insurance industry. During the third quarter of 2023, we experienced significant improvement in our commercial lines underwriting results compared to the prior-year third quarter. We attribute that improvement in part to a decrease in large commercial property fire losses. On the other hand, our personal lines underwriting results reflected elevated weather-related losses resulting from a substantial increase in the frequency of severe weather events throughout our operating regions that generated the highest quarterly weather-related loss ratio we have recorded in recent years.”
Mr. Burke continued, “During the third quarter of 2023, we completed our deployment of enhanced products and a new agency portal across our 22-state commercial lines geographical footprint as well as additional service capabilities to allow us to compete more effectively for quality small commercial accounts through our independent agents. Conversely, as previously announced, we began to non-renew all commercial policies in Georgia and Alabama. We have also accelerated commercial lines renewal premium increases and other underwriting refinements as part of our ongoing profit improvement initiatives in other regions where we have not achieved targeted profitability levels. Within our personal lines business segment, we continued to implement significant premium rate increases along with other actions to slow the pace of new business writings. We expect to continue to take significant rate increases through the balance of 2023 and into 2024 to ensure that we achieve rate adequacy in this segment. Excluding the markets we are exiting, retention levels in both segments remained consistently high despite the premium rate increases and other underwriting actions we implemented.”
Insurance Operations
Donegal Group is an insurance holding company whose insurance subsidiaries and affiliates offer property and casualty lines of insurance in three Mid-Atlantic states (Delaware, Maryland and Pennsylvania), two New England states (Maine and New Hampshire), five Southern states (Georgia, North Carolina, South Carolina, Tennessee and Virginia), eight Midwestern states (Illinois, Indiana, Iowa, Michigan, Nebraska, Ohio, South Dakota and Wisconsin) and five Southwestern states (Arizona, Colorado, New Mexico, Texas and Utah). Donegal Mutual Insurance Company and the insurance subsidiaries of Donegal Group conduct business together as the Donegal Insurance Group.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Net Premiums Earned | |||||||||||||||||||||||
Commercial lines | $ | 135,432 | $ | 130,279 | 4.0 | % | $ | 399,427 | $ | 387,042 | 3.2 | % | |||||||||||
Personal lines | 88,961 | 75,843 | 17.3 | 256,460 | 222,457 | 15.3 | |||||||||||||||||
Total net premiums earned | $ | 224,393 | $ | 206,122 | 8.9 | % | $ | 655,887 | $ | 609,499 | 7.6 | % | |||||||||||
Net Premiums Written | |||||||||||||||||||||||
Commercial lines: | |||||||||||||||||||||||
Automobile | $ | 37,535 | $ | 37,330 | 0.5 | % | $ | 134,853 | $ | 129,546 | 4.1 | % | |||||||||||
Workers’ compensation | 24,371 | 24,633 | -1.1 | 85,315 | 86,873 | -1.8 | |||||||||||||||||
Commercial multi-peril | 44,949 | 46,864 | -4.1 | 147,622 | 152,178 | -3.0 | |||||||||||||||||
Other | 11,639 | 11,839 | -1.7 | 39,913 | 39,719 | 0.5 | |||||||||||||||||
Total commercial lines | 118,494 | 120,666 | -1.8 | 407,703 | 408,316 | -0.2 | |||||||||||||||||
Personal lines: | |||||||||||||||||||||||
Automobile | 58,038 | 48,472 | 19.7 | 161,348 | 135,700 | 18.9 | |||||||||||||||||
Homeowners | 39,633 | 34,082 | 16.3 | 105,035 | 90,382 | 16.2 | |||||||||||||||||
Other | 3,021 | 3,009 | 0.4 | 8,917 | 8,719 | 2.3 | |||||||||||||||||
Total personal lines | 100,692 | 85,563 | 17.7 | 275,300 | 234,801 | 17.2 | |||||||||||||||||
Total net premiums written | $ | 219,186 | $ | 206,229 | 6.3 | % | $ | 683,003 | $ | 643,117 | 6.2 | % | |||||||||||
Net Premiums Written
The 6.3% increase in net premiums written for the third quarter of 2023 compared to the third quarter of 2022, as shown in the table above, represents a 1.8% decline in commercial lines net premiums written and 17.7% growth in personal lines net premiums written. The $13.0 million increase in net premiums written for the third quarter of 2023 compared to the third quarter of 2022 included:
- Commercial Lines: $2.1 million decrease that we attribute primarily to planned attrition in states we are exiting or have targeted for profit improvement and lower new business writings, offset partially by strong premium retention and a continuation of renewal premium increases in lines other than workers’ compensation.
- Personal Lines: $15.1 million increase that we attribute primarily to a continuation of renewal premium rate increases and strong policy retention.
Underwriting Performance
We evaluate the performance of our commercial lines and personal lines segments primarily based upon the underwriting results of our insurance subsidiaries as determined under statutory accounting practices. The following table presents comparative details with respect to the GAAP and statutory combined ratios1 for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
GAAP Combined Ratios (Total Lines) | |||||||||||||||
Loss ratio – core losses | 56.7 | % | 60.8 | % | 56.0 | % | 58.8 | % | |||||||
Loss ratio – weather-related losses | 11.5 | 9.4 | 9.1 | 7.7 | |||||||||||
Loss ratio – large fire losses | 4.9 | 8.4 | 5.3 | 6.6 | |||||||||||
Loss ratio – net prior-year reserve development | -3.3 | -3.0 | -2.4 | -5.0 | |||||||||||
Loss ratio | 69.8 | 75.6 | 68.0 | 68.1 | |||||||||||
Expense ratio | 34.1 | 33.4 | 34.9 | 34.7 | |||||||||||
Dividend ratio | 0.6 | 0.6 | 0.6 | 0.7 | |||||||||||
Combined ratio | 104.5 | % | 109.6 | % | 103.5 | % | 103.5 | % | |||||||
Statutory Combined Ratios | |||||||||||||||
Commercial lines: | |||||||||||||||
Automobile | 86.5 | % | 107.0 | % | 94.8 | % | 98.7 | % | |||||||
Workers’ compensation | 97.7 | 105.9 | 93.1 | 93.9 | |||||||||||
Commercial multi-peril | 114.8 | 125.0 | 113.8 | 114.9 | |||||||||||
Other | 76.2 | 85.9 | 82.7 | 81.9 | |||||||||||
Total commercial lines | 97.5 | 112.1 | 100.2 | 102.4 | |||||||||||
Personal lines: | |||||||||||||||
Automobile | 109.8 | 103.1 | 106.1 | 100.2 | |||||||||||
Homeowners | 128.9 | 125.0 | 111.2 | 118.8 | |||||||||||
Other | 46.4 | 54.6 | 81.3 | 49.9 | |||||||||||
Total personal lines | 119.4 | 107.8 | 107.2 | 103.4 | |||||||||||
Total lines | 105.2 | % | 110.1 | % | 102.9 | % | 102.8 | % | |||||||
Loss Ratio
For the third quarter of 2023, the loss ratio decreased to 69.8%, compared to 75.6% for the third quarter of 2022.
Weather-related losses of $25.7 million, or 11.5 percentage points of the loss ratio, for the third quarter of 2023, increased from $19.4 million, or 9.4 percentage points of the loss ratio, for the third quarter of 2022. The impact of weather-related loss activity to the loss ratio for the third quarter of 2023 was well above our previous five-year average of 9.3 percentage points for third quarter weather-related losses.
Large fire losses, which we define as individual fire losses in excess of $50,000, for the third quarter of 2023 were $11.0 million, or 4.9 percentage points of the loss ratio. That amount compared favorably to the large fire losses of $17.4 million, or 8.4 percentage points of the loss ratio, for the third quarter of 2022. The reduction was driven by a $6.5 million decrease in commercial property fire losses compared to the prior-year quarter.
Net favorable development of reserves for losses incurred in prior accident years of $7.3 million decreased the loss ratio for the third quarter of 2023 by 3.3 percentage points, compared to $6.2 million that decreased the loss ratio for the third quarter of 2022 by 3.0 percentage points. Our insurance subsidiaries experienced favorable development primarily relating to reserves for accident years 2019 through 2022 in the commercial automobile, personal automobile and other commercial lines of business.
The core loss ratio, which excludes the impacts of weather-related losses, large fire losses and net development of reserves for losses incurred in prior accident years, decreased to 56.7% for the third quarter of 2023, compared to 60.8% for the third quarter of 2022. The commercial lines core loss ratio for the third quarter of 2023 decreased to 53.7%, compared to 62.1% for the third quarter of 2022, with improvements across all major commercial lines of business. The personal lines core loss ratio for the third quarter of 2023 increased to 61.8%, compared to 58.4% for the third quarter of 2022, primarily related to continuing inflationary impacts on personal automobile repair and replacement costs.
Expense Ratio
The expense ratio was 34.1% for the third quarter of 2023, compared to 33.4% for the third quarter of 2022. The increase in the expense ratio primarily reflected higher technology costs related to our ongoing systems modernization initiatives.
Investment Operations
Donegal Group’s investment strategy is to generate an appropriate amount of after-tax income on its invested assets while minimizing credit risk through investment in high-quality securities. As a result, we had invested 95.7% of our consolidated investment portfolio in diversified, highly rated and marketable fixed-maturity securities at September 30, 2023.
September 30, 2023 |
December 31, 2022 |
||||||||||||||
Amount | % | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Fixed maturities, at carrying value: | |||||||||||||||
U.S. Treasury securities and obligations of U.S. | |||||||||||||||
government corporations and agencies | $ | 173,690 | 13.3 | % | $ | 166,883 | 12.8 | % | |||||||
Obligations of states and political subdivisions | 415,607 | 31.8 | 422,253 | 32.4 | |||||||||||
Corporate securities | 396,820 | 30.4 | 393,787 | 30.2 | |||||||||||
Mortgage-backed securities | 265,694 | 20.3 | 229,308 | 17.5 | |||||||||||
Allowance for expected credit losses | (1,359 | ) | -0.1 | – | 0.0 | ||||||||||
Total fixed maturities | 1,250,452 | 95.7 | 1,212,231 | 92.9 | |||||||||||
Equity securities, at fair value | 35,464 | 2.7 | 35,105 | 2.7 | |||||||||||
Short-term investments, at cost | 20,370 | 1.6 | 57,321 | 4.4 | |||||||||||
Total investments | $ | 1,306,286 | 100.0 | % | $ | 1,304,657 | 100.0 | % | |||||||
Average investment yield | 3.1 | % | 2.6 | % | |||||||||||
Average tax-equivalent investment yield | 3.2 | % | 2.7 | % | |||||||||||
Average fixed-maturity duration (years) | 5.7 | 5.9 | |||||||||||||
Net investment income of $10.5 million for the third quarter of 2023 increased 23.0% compared to $8.6 million in net investment income for the third quarter of 2022. The increase in net investment income primarily reflected an increase in the average investment yield relative to the prior-year third quarter.
Net investment losses were $1.2 million for the third quarter of 2023, compared to $2.4 million for the third quarter of 2022. Net investment losses for both quarterly periods were primarily related to the net change in unrealized gains or losses in the fair value of equity securities held at the end of the respective periods.
Our book value per share was $14.26 at September 30, 2023, compared to $14.79 at December 31, 2022, with the decrease due in part to after-tax unrealized losses within our available-for-sale fixed-maturity portfolio during the first nine months of 2023 that reduced our book value by $0.32 per share.
Definitions of Non-GAAP Financial Measures
We prepare our consolidated financial statements on the basis of GAAP. Our insurance subsidiaries also prepare financial statements based on statutory accounting principles state insurance regulators prescribe or permit (“SAP”). In addition to using GAAP-based performance measurements, we also utilize certain non-GAAP financial measures that we believe provide value in managing our business and for comparison to the financial results of our peers. These non-GAAP measures are net premiums written, operating income or loss and statutory combined ratio.
Net premiums written and operating income or loss are non-GAAP financial measures investors in insurance companies commonly use. We define net premiums written as the amount of full-term premiums our insurance subsidiaries record for policies effective within a given period less premiums our insurance subsidiaries cede to reinsurers. We define operating income or loss as net income or loss excluding after-tax net investment gains or losses, after-tax restructuring charges and other significant non-recurring items. Because our calculation of operating income or loss may differ from similar measures other companies use, investors should exercise caution when comparing our measure of operating income or loss to the measure of other companies.
The following table provides a reconciliation of net premiums earned to net premiums written for the periods indicated:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Reconciliation of Net Premiums | |||||||||||||||||||||||
Earned to Net Premiums Written | |||||||||||||||||||||||
Net premiums earned | $ | 224,393 | $ | 206,122 | 8.9 | % | $ | 655,886 | $ | 609,499 | 7.6 | % | |||||||||||
Change in net unearned premiums | (5,207 | ) | 107 | NM | 27,117 | 33,618 | -19.3 | ||||||||||||||||
Net premiums written | $ | 219,186 | $ | 206,229 | 6.3 | % | $ | 683,003 | $ | 643,117 | 6.2 | % | |||||||||||
The following table provides a reconciliation of net (loss) income to operating income (loss) for the periods indicated:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||
(dollars in thousands, except per share amounts) | |||||||||||||||||||||||
Reconciliation of Net (Loss) Income | |||||||||||||||||||||||
to Non-GAAP Operating Income (Loss) | |||||||||||||||||||||||
Net (loss) income | $ | (805 | ) | $ | (10,376 | ) | -92.2 | % | $ | 6,396 | $ | (5,439 | ) | NM | |||||||||
Investment losses (gains) (after tax) | 981 | 1,863 | -47.3 | (735 | ) | 8,541 | NM | ||||||||||||||||
Non-GAAP operating income (loss) | $ | 176 | $ | (8,513 | ) | NM | $ | 5,661 | $ | 3,102 | 82.5 | % | |||||||||||
Per Share Reconciliation of Net (Loss) Income | |||||||||||||||||||||||
to Non-GAAP Operating Income (Loss) | |||||||||||||||||||||||
Net (loss) income – Class A (diluted) | $ | (0.02 | ) | $ | (0.33 | ) | -93.9 | % | $ | 0.20 | $ | (0.17 | ) | NM | |||||||||
Investment losses (gains) (after tax) | 0.03 | 0.06 | -50.0 | (0.03 | ) | 0.27 | NM | ||||||||||||||||
Non-GAAP operating income (loss) – Class A | $ | 0.01 | $ | (0.27 | ) | NM | $ | 0.17 | $ | 0.10 | 70.0 | % | |||||||||||
Net (loss) income – Class B | $ | (0.02 | ) | $ | (0.30 | ) | -93.3 | % | $ | 0.17 | $ | (0.16 | ) | NM | |||||||||
Investment losses (gains) (after tax) | 0.02 | 0.05 | -60.0 | (0.02 | ) | 0.24 | NM | ||||||||||||||||
Non-GAAP operating income (loss) – Class B | $ | – | $ | (0.25 | ) | NM | $ | 0.15 | $ | 0.08 | 87.5 | % | |||||||||||
The statutory combined ratio is a non-GAAP standard measurement of underwriting profitability that is based upon amounts determined under SAP. The statutory combined ratio is the sum of:
- the statutory loss ratio, which is the ratio of calendar-year incurred losses and loss expenses, excluding anticipated salvage and subrogation recoveries, to premiums earned;
- the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to premiums written; and
- the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to premiums earned.
The statutory combined ratio does not reflect investment income, federal income taxes or other non-operating income or expense. A statutory combined ratio of less than 100% generally indicates underwriting profitability.
Dividend Information
On October 19, 2023, we declared a regular quarterly cash dividend of $0.17 per share for our Class A common stock and $0.1525 per share for our Class B common stock, which are payable on November 15, 2023 to stockholders of record as of the close of business on November 1, 2023.
Pre-Recorded Webcast
At approximately 8:30 am EDT on Thursday, October 26, 2023, we will make available in the Investors section of our website a pre-recorded audio webcast featuring management commentary on our quarterly results and general business updates. You may listen to the pre-recorded webcast by accessing the link on our website at http://investors.donegalgroup.com. A supplemental investor presentation is also available via our website.
About the Company
Donegal Group Inc. is an insurance holding company whose insurance subsidiaries and affiliates offer property and casualty lines of insurance in certain Mid-Atlantic, Midwestern, New England, Southern and Southwestern states. Donegal Mutual Insurance Company and the insurance subsidiaries of Donegal Group Inc. conduct business together as the Donegal Insurance Group. The Donegal Insurance Group has an A.M. Best rating of A (Excellent).
The Class A common stock and Class B common stock of Donegal Group Inc. trade on the NASDAQ Global Select Market under the symbols DGICA and DGICB, respectively. We are focused on several primary strategies, including achieving sustained excellent financial performance, strategically modernizing our operations and processes to transform our business, capitalizing on opportunities to grow profitably and delivering a superior experience to our agents and customers.
Safe Harbor
We base all statements contained in this release that are not historic facts on our current expectations. Such statements are forward-looking in nature (as defined in the Private Securities Litigation Reform Act of 1995) and necessarily involve risks and uncertainties. Forward-looking statements we make may be identified by our use of words such as “will,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “seek,” “estimate” and similar expressions. Our actual results could vary materially from our forward-looking statements. The factors that could cause our actual results to vary materially from the forward-looking statements we have previously made include, but are not limited to, adverse litigation and other trends that could increase our loss costs (including labor shortages and escalating medical, automobile and property repair costs), adverse and catastrophic weather events (including from changing climate conditions), our ability to maintain profitable operations (including our ability to underwrite risks effectively and charge adequate premium rates), prolonged economic challenges resulting from the COVID-19 pandemic, the adequacy of the loss and loss expense reserves of our insurance subsidiaries, the availability and successful operation of the information technology systems our insurance subsidiaries utilize, the successful development of new information technology systems to allow our insurance subsidiaries to compete effectively, business and economic conditions in the areas in which we and our insurance subsidiaries operate, interest rates, competition from various insurance and other financial businesses, terrorism, the availability and cost of reinsurance, legal and judicial developments (including those related to COVID-19 business interruption coverage exclusions), changes in regulatory requirements, our ability to attract and retain independent insurance agents, changes in our A.M. Best rating and the other risks that we describe from time to time in our filings with the Securities and Exchange Commission. We disclaim any obligation to update such statements or to announce publicly the results of any revisions that we may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Investor Relations Contacts
Karin Daly, Vice President, The Equity Group Inc.
Phone: (212) 836-9623
E-mail: kdaly@equityny.com
Jeffrey D. Miller, Executive Vice President & Chief Financial Officer
Phone: (717) 426-1931
E-mail: investors@donegalgroup.com
Financial Supplement
Donegal Group Inc. | |||||||
Consolidated Statements of Income (Loss) | |||||||
(unaudited; in thousands, except share data) | |||||||
Quarter Ended September 30, | |||||||
2023 | 2022 | ||||||
Net premiums earned | $ | 224,393 | $ | 206,122 | |||
Investment income, net of expenses | 10,536 | 8,569 | |||||
Net investment losses | (1,243 | ) | (2,358 | ) | |||
Lease income | 86 | 92 | |||||
Installment payment fees | 156 | 414 | |||||
Total revenues | 233,928 | 212,839 | |||||
Net losses and loss expenses | 156,683 | 155,754 | |||||
Amortization of deferred acquisition costs | 39,332 | 35,513 | |||||
Other underwriting expenses | 37,155 | 33,412 | |||||
Policyholder dividends | 1,399 | 1,239 | |||||
Interest | 156 | 71 | |||||
Other expenses, net | 208 | 219 | |||||
Total expenses | 234,933 | 226,208 | |||||
Loss before income tax benefit | (1,005 | ) | (13,369 | ) | |||
Income tax benefit | (200 | ) | (2,993 | ) | |||
Net loss | $ | (805 | ) | $ | (10,376 | ) | |
Net loss per common share: | |||||||
Class A – basic and diluted | $ | (0.02 | ) | $ | (0.33 | ) | |
Class B – basic and diluted | $ | (0.02 | ) | $ | (0.30 | ) | |
Supplementary Financial Analysts’ Data | |||||||
Weighted-average number of shares | |||||||
outstanding: | |||||||
Class A – basic | 27,594,973 | 26,781,374 | |||||
Class A – diluted | 27,665,293 | 26,974,506 | |||||
Class B – basic and diluted | 5,576,775 | 5,576,775 | |||||
Net premiums written | $ | 219,186 | $ | 206,229 | |||
Book value per common share | |||||||
at end of period | $ | 14.26 | $ | 14.85 |
Donegal Group Inc. | |||||||
Consolidated Statements of Income | |||||||
(unaudited; in thousands, except share data) | |||||||
Nine Months Ended September 30, | |||||||
2023 | 2022 | ||||||
Net premiums earned | $ | 655,886 | $ | 609,499 | |||
Investment income, net of expenses | 30,143 | 24,631 | |||||
Net investment gains (losses) | 930 | (10,811 | ) | ||||
Lease income | 262 | 295 | |||||
Installment payment fees | 649 | 1,162 | |||||
Total revenues | 687,870 | 624,776 | |||||
Net losses and loss expenses | 446,024 | 415,246 | |||||
Amortization of deferred acquisition costs | 115,065 | 104,867 | |||||
Other underwriting expenses | 113,715 | 106,753 | |||||
Policyholder dividends | 4,088 | 4,177 | |||||
Interest | 464 | 464 | |||||
Other expenses, net | 969 | 991 | |||||
Total expenses | 680,325 | 632,498 | |||||
Income (loss) before income tax expense (benefit) | 7,545 | (7,722 | ) | ||||
Income tax expense (benefit) | 1,149 | (2,283 | ) | ||||
Net income (loss) | $ | 6,396 | $ | (5,439 | ) | ||
Net income (loss) per common share: | |||||||
Class A – basic and diluted | $ | 0.20 | $ | (0.17 | ) | ||
Class B – basic and diluted | $ | 0.17 | $ | (0.16 | ) | ||
Supplementary Financial Analysts’ Data | |||||||
Weighted-average number of shares | |||||||
outstanding: | |||||||
Class A – basic | 27,390,883 | 26,216,215 | |||||
Class A – diluted | 27,507,706 | 26,362,723 | |||||
Class B – basic and diluted | 5,576,775 | 5,576,775 | |||||
Net premiums written | $ | 683,003 | $ | 643,117 | |||
Book value per common share | |||||||
at end of period | $ | 14.26 | $ | 14.85 |
Donegal Group Inc. | |||||||
Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
September 30, | December 31, | ||||||
2023 | 2022 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Investments: | |||||||
Fixed maturities: | |||||||
Held to maturity, at amortized cost | $ | 683,912 | $ | 688,439 | |||
Available for sale, at fair value | 566,540 | 523,792 | |||||
Equity securities, at fair value | 35,464 | 35,105 | |||||
Short-term investments, at cost | 20,370 | 57,321 | |||||
Total investments | 1,306,286 | 1,304,657 | |||||
Cash | 23,719 | 25,123 | |||||
Premiums receivable | 188,634 | 173,846 | |||||
Reinsurance receivable | 437,889 | 456,522 | |||||
Deferred policy acquisition costs | 77,921 | 73,170 | |||||
Prepaid reinsurance premiums | 173,147 | 160,591 | |||||
Other assets | 52,681 | 49,440 | |||||
Total assets | $ | 2,260,277 | $ | 2,243,349 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Losses and loss expenses | $ | 1,113,354 | $ | 1,121,046 | |||
Unearned premiums | 617,326 | 577,653 | |||||
Accrued expenses | 4,107 | 4,226 | |||||
Borrowings under lines of credit | 35,000 | 35,000 | |||||
Other liabilities | 17,150 | 21,831 | |||||
Total liabilities | 1,786,937 | 1,759,756 | |||||
Stockholders’ equity: | |||||||
Class A common stock | 306 | 301 | |||||
Class B common stock | 56 | 56 | |||||
Additional paid-in capital | 333,559 | 325,602 | |||||
Accumulated other comprehensive loss | (50,295 | ) | (41,704 | ) | |||
Retained earnings | 230,940 | 240,564 | |||||
Treasury stock | (41,226 | ) | (41,226 | ) | |||
Total stockholders’ equity | 473,340 | 483,593 | |||||
Total liabilities and stockholders’ equity | $ | 2,260,277 | $ | 2,243,349 |