PLEASE UPDATE YOUR BROWSER

1 Reason Insurance (715)598-9924

Leadership Through Service

  • About
    • Meet the Insurance Agents of 1 Reason Insurance
    • Partner Insurance Companies
  • Personal Insurance
    • Car Insurance Quote for Personal Auto
    • Boat Insurance
    • Home Owners Insurance Application
    • Life Insurance Quotes
    • Motorcycle Insurance
    • Personal Umbrella Insurance
    • Renters Insurance
    • RV Camper Insurance
    • Snowmobile Insurance
  • Business Insurance
    • Commercial Auto Insurance
    • What is General Liability Insurance
    • Rental or Vacant Properties
    • Workers Compensation in Wisconsin
  • Blog
  • Contact 1 Reason Insurance
    • Contribute As Guest Author
Home > Real Estate News > Andrew Arroyo Real Estate, Inc. Reports Mid Year 2022 Results and 2023 Outlook

Andrew Arroyo Real Estate, Inc. Reports Mid Year 2022 Results and 2023 Outlook

Posted on: October 5, 2022 By: Real Estate News

Generates 15% Revenue Growth, Achieves 89% Total Asset Increase Year Over Year for Six Months Ended June 30, 2022, and Provides Outlook for Full Year 2022 and Financial Targets for 2023-24

SAN DIEGO, Oct. 05, 2022 (GLOBE NEWSWIRE) — Andrew Arroyo Real Estate Inc. (AARE), a mission-driven real estate and lending brokerage in the United States, announced today that revenue for the mid-year 2022 was $4.8 million, up 15% year-over-year. Total assets for the six months ended June 30, 2022 was $1.278 million, an increase of 89% from the year ending December 31, 2021. AARE’s capital raise and diversified service model contributed to year-over-year growth for the six months ended June 30, 2022.

Net loss was $98,827 for the six months ended June 30, 2022 compared to a net gain of $82,825 for the six months ended June 30, 2021. The majority of the net losses in Q1/Q2 of 2022 were driven by the ongoing expenses related to the IPO (initial public offering) and costs related to hiring an executive management team to facilitate the nationwide growth.

The Company’s cash position remains solid, with $625,000 in cash and an unused $75,000 credit line and $150,000 credit revolver available to invest in the growth of the business.

2022 Milestones & Q1/Q2 2022 Operational Updates

New Profit Center – Lending Department
During the second quarter of 2022, AARE developed a lending department. The lending department is doing business as Ensure Lending, a wholly owned subsidiary of AARE. This department is now established in California and actively funding loans regulated by the California Department of Real Estate.

“Our goal is to expand the lending department to the other 24 states we currently operate our real estate business. We believe we can generate significant additional revenue and profit for the Company by providing lending services to our clients,” said Andrew Arroyo, founder, chairman, and CEO of AARE.

Derek Barksdale was appointed to lead the new department. Before joining AARE and Ensure Lending, Mr. Barksdale most recently served as Manager Partner for Aligned Mortgage of San Diego, which was a subsidiary branch for the retail lending institution, American Pacific Mortgage. During his three-year tenure with Aligned/American Pacific Mortgage, Mr. Barksdale commissioned and managed the production, operations and support services to fund of over 1,800 loans with a total volume of $917 million. Mr. Barksdale also has an extensive military background in operations as a 21-year retired naval officer, with an additional four years as a senior government executive, distinguished as a federal Chief of Police. Mr. Barksdale’s private-sector experience began in 2011, as the Founder of Military Mutual, a real estate brokerage focused on providing real estate services to veterans and their families. Military Mutual is now affiliated with AARE and doing its real estate business through our company. Mr. Barksdale was offered a full-time employee position with us to oversee our new lending department. Mr. Barksdale accepted the employment contract and is now directing our staff in that department.

Outlook

“We continue to achieve revenue and total asset growth despite the changing economic conditions and aggressive interest rate hikes by the Fed,” said Andrew Arroyo, founder, chairman, and CEO of AARE. “The Fed’s goal to curb inflation is beginning to take its toll on the real estate and lending industry as a whole. Over tightening too quickly could lead to collateral damage for both consumers and industry professionals. To that end, we have systems in place that helped us through previous rising interest rate environments, recessions, and unusual market conditions. Our salesforce is ready to navigate a change in the market or a potential recession.”

3Q-4Q 2022 and FY2022 Outlook: 

  • FY2022:
    • FY2022 Revenue of $8.5 million to $10 million
    • FY2022 Gross Profit of $1 million to $1.5 million
        
  • 3Q-4Q 2022:
    • 3Q-4Q 2022 Revenue of $3.5 million to $5 million
    • 3Q-4Q 2022 Gross Profit of $500,000 to $750,000

2023-24 Targets:

  • Continued revenue growth between 10-30%  
  • Continued gross profit and total asset growth between 10-30%
  • Continued reinvestment of net income and free cash flow to fuel our growth

Additional information can be found in the company’s 1-SA SEC filing and presentation on the Investor Relations section of the AARE website at https://aare.com/investor-relations/.

Safe Harbor Statement
This press release includes forward-looking statements, which are statements other than statements of historical facts, and statements in the future tense. These statements include, but are not limited to, statements regarding our future performance, including expected financial results for the third and fourth quarter and full year of 2022, long-term financial targets for full year of 2023-24, and our continuous ability to achieve positive Adjusted EBITDA. Forward-looking statements are based upon various estimates and assumptions, as well as information known to us as of the date of this press release, and are subject to risks and uncertainties, including but not limited to: general economic conditions (including inflation and interest rates), the health of the U.S. real estate industry, and risks generally incident to the ownership of residential and commercial real estate, including seasonal and cyclical trends; our ability to continuously innovate, improve and expand our platform; our ability to attract new agents and retain current agents or increase agents’ utilization of our platform; our ability to expand our brokerage and adjacent services businesses; our ability to offer additional adjacent services; our ability to achieve expected benefits from our mortgage business, Ensure; our rapid growth and rate of growth; our net losses and ability to achieve or sustain profitability in the future; any future impact of the ongoing COVID-19 pandemic on our business; our ability to compete successful in the markets in which we operate; the effect of monetary policies of the federal government and its agencies; any decreases in our gross commission income or the percentage of commissions that we collect; fluctuation of our quarterly results and other operating metrics; our ability to successfully complete acquisitions and integrate target companies; the effect of the claims, lawsuits, government investigations and other proceedings that we are subject to from time to time; our ability to protect our intellectual property rights; and other general market, political, economic, and business conditions. Additionally, these forward-looking statements, particularly our financial outlook and long-term targets, involve risks, uncertainties and assumptions, including those related to the impacts of COVID-19 and inflationary pressure on our clients’ spending decisions. Significant variation from the assumptions underlying our forward-looking statements could cause our actual results to vary, and the impact could be significant. Accordingly, actual results could differ materially from those predicted or implied or such uncertainties could cause adverse effects on our results.  Reported results should not be considered as an indication of future performance.

Additional risks and uncertainties that could affect our financial results are included under the caption “Risk Factors” in our Regulation A+ filing on Form 1-A qualified with the SEC on October 12, 2021, which is available on the Investor Relations page of our website at https://aare.com/investor-relations/ and on the SEC website at www.sec.gov. Additional information will also be set forth in our Semi Annual Report on Form 1-SA for the six months ended June 30, 2022 which was filed on September 30th, 2022 with the SEC. All forward-looking statements contained herein are based on information available to us as of the date hereof, and we do not assume any obligation to update these statements as a result of new information or future events. Undue reliance should not be placed on the forward-looking statements in this press release.

About AARE
Founded in 2004, AARE is a nationwide real estate brokerage and lending firm licensed and operating in 24 states. The agency provides a variety of real estate services including residential, commercial, property management, syndication, financing, and business opportunities. AARE developed GENEROUS CAPITALISM®, an innovative business model that promotes the importance of corporate social responsibility through generous business practices. This model sets precedent for public corporations by making charitable contributions from top-line gross profits to positively impact local communities and global initiatives.

For more information, please visit www.AARE.com.

Investor Contact
John Windscheffel
john.windscheffel@aare.com

Media Contact
David Malme
david@aare.com


ANDREW ARROYO REAL ESTATE, INC. 
BALANCE SHEETS 
June 30, 2022 (unaudited) and December 31, 2021 (audited)

    June 30,
2022
    Dec. 31,
2021
 
ASSETS                
Current Assets            
Cash and Cash Equivalents (Note 1)   $ 624,948     $ 3,655  
Accounts Receivable   $ 50,840     $ –  
Other Current Assets                
Other Current Assets   $ 241,038     $ 314,179  
Total Current Assets   $ 916,826     $ 317,833  
Property and equipment, net (Note 1)   $ 52,767     $ 56,777  
Other Assets                
Total Other Assets   $ 308,342     $ 302,174  
TOTAL ASSETS   $ 1,277,936     $ 676,784  
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current Liabilities                
Accounts Payable   $ 79,348       19,050  
Credit Cards   $ 40,216     $ 84,793  
Line of Credit (Note 6)   $ 0     $ 74,058  
Current Portion of Long Term Debt   $ 111,737     $ 111,737  
Other Current Liabilities   $ 218,299     $ 282,572  
Total Current Liabilities   $ 449,600     $ 572,211  
Long Term Liabilities                
Notes Payable (Note 6)   $ 250,522     $ 237,988  
Total Liabilities   $ 700,122     $ 810,198  
Equity                
                 
Common Stock, $.001 par value 25,000,000 shares authorized, 3,180,460 issued and outstanding as of June 30, 2022 and 3,000,000 issued and outstanding as of December 31, 2021;   $ 810,055     $ 1,000  
                 
Series A Convertible Preferred Stock, ($.001 par value; 5,000,000 shares authorized, and 2,000,000 outstanding as of June 30, 2022 and December 31, 2021)                
Additional paid-In capital   $ 0     $ 583,514  
Shareholder Contribution/(Distribution)   $ 0     $ (66,220 )
Retained Earnings/(Deficit)   $ (232,241 )   $ (651,708 )
Total stockholders’ equity   $ 577,814     $ (133,414 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,277,936     $ 676,784  
                 

 ANDREW ARROYO REAL ESTATE, INC. 
STATEMENT OF OPERATIONS 
Six Months Ended June 30, 2022 and 2021 (unaudited)

    2022     2021  
             
Income from Operations   $ 4,830,523     $ 4,194,549  
                 
Cost of Sales:                
Charitable Contributions   $ 49,620     $ 42,630  
Coaching Fees   $ 2,988     $ 6,932  
Salaries & Wages   $ 5,286     $ 22,157  
Cost of Sales – Agents   $ 3,737,130     $ 3,064,771  
Cost of Sales – TC   $ 100,322     $ 96,704  
Cost of Sales- Material/Supply   $ 30,524     $ 38,635  
Property Management Fees Paid   $ 76,246     $ 67,556  
Recruiting Bonuses   $ –     $ –  
Referral Fees   $ 106,269     $ 143,150  
Staging & Moving Operations   $ 1,565     $ 16,737  
                 
Total Cost of Sales   $ 4,109,950     $ 3,499,273  
                 
Gross Profit   $ 720,573     $ 695,275  
                 
General and administrative expenses   $ 848,790     $ 601,131  
                 
Profit from Operations   $ (128,217 )   $ 94,145  
                 
Other Income/(Expense)   $ 33,645     $ (11,320 )
                 
Profit /(Loss) before income tax benefit   $ (94,572 )   $ 84,672  
                 
Income Tax Provision (Note 7)   $ 4,255     $ 1,847  
                 
Net Profit   $ (98,827 )   $ 82,825  
                 

ANDREW ARROYO REAL ESTATE, INC. 
STATEMENT OF STOCKHOLDERS’ EQUITY 
Six Months Ended June 30, 2022 (unaudited) and December 31, 2021 (audited)

    COMMON
STOCK
    PAID IN
CAPITAL
    RETAINED EARNINGS     TOTAL  
                         
Balance – December 31, 2020   $ 1,000     $ 482,590     $ (735,770 )   $ (252,180 )
                                 
Net Income / (Loss)   $ –     $ –     $ (67,195 )   $ (67,195 )
                                 
Stockholder Contributions / (Distributions)   $ –     $ 482,590     $ 668,551     $ 185,961  
                                 
Balance – December 31, 2021   $ 1,000     $ –     $ (134,414 )   $ (133,414 )
                                 
Net Income / (Loss)   $ –     $ –     $ (98,827 )   $ (98,827 )
                                 
Stockholder Contributions / (Distributions)   $ 809,055       –     $ 1,000     $ 810,055  
                                 
Balance – June 30, 2022   $ 810,055     $ –     $ (232,241 )   $ 577,814  
                                 

ANDREW ARROYO REAL ESTATE, INC. 
 STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2022 and 2021 (unaudited)

    2022     2021  
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net Income (Loss)     (98,827 )     82,825  
Adjustments to reconcile net Income to net cash flows                
provided by operating activities:                
Deferred Income Taxes     –       –  
Depreciation & Amortization     16,037       9,472  
Gain on Disposal of Assets     50,840          
Changes in assets and liabilities                
Changes in Accounts Receivable     (50,840 )     –  
Changes in Other Receivables     –       7,828  
Changes in prepaid expenses & other     73,141       24,095  
Changes in accounts payable     60,298       –  
Changes in Other Payables     (109,535 )     (30,805 )
Income Taxes Payable     –       –  
Changes in accrued expenses     684       2,773  
                 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     (109,042 )     96,188  
                 
CASH FLOWS PROVIDED BY (USED FOR) INVESTING ACTIVITIES:                
Net Purchases of property and equipment     0       (6,746 )
Net Inflows – Disposal of equipment     0          
Net Purchases of intangible assets     (18,196 )     –  
                 
Net cash flows provided by (used in) Investing activities:     (18,196 )     (6,746 )
                 
CASH FLOWS PROVIDED BY (USED FOR) FINANCING ACTIVITIES:                
Net proceeds (repayments) on borrowings     12,535       6,581  
Changes in Line of Credit     (74,058 )     (7,020 )
Dividend Distribution     999       (10,827 )
Loan from Shareholder     –       –  
Proceeds (re-purchase) for Equity Investment     809,055       –  
                 
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:     748,531       (11,266 )
                 
Net Increase (Decrease) in cash and cash equivalents     621,293       78,176  
                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     3,655       38,701  
CASH AND CASH EQUIVALENTS END OF PERIOD   $ 624,948     $ 116,877  

ANDREW-ARROYO-REAL-ESTATE-INC- Andrew Arroyo Real Estate, Inc. Reports Mid Year 2022 Results and 2023 Outlook

Comments

comments

Categories: Real Estate News

1Reason Agencies

What clients have to say:

Mike T. "I started a business last year and Robert responded to my inquiries immediately, and was extremely helpful and knowledgeable as to the type of insurance coverages I would need to get started. Now its been a year and he now carries All of my coverages! Absolutely the most hands on agent I've ever worked with but hands down the friendliest! I can call him anytime and never feel rushed and not only that but he responded while on a family vacation. I believe in relationships in business and so does Robert by the way he treats his customers. I have a true friend in the business, thank you Robert!"


Lynn R. "Bob is very knowledgeable and has always done a great job explaining different aspects of coverage. He is very accessible and looks out for what is best for the consumer. We highly recommend him!


Justin T. "Excellent agent, always available for answers to insurance related questions. Bob, is the person most people strive to become. Without a doubt, a great person!"


Sebastian T. "I can not begin to tell you how pleased I am with 1 Reason Insurance ! Their responding services is friendly and complete. For the services my company offers to the public it is sure nice to know that we are covered for a reasonable fee. Just having (1 R I ) 1 Reason Insurance there is such piece of mind ! Their insurance plans are strait to the point and easy to understand.
Thanks for the great service 1 Reason Insurance !"


Jeff H. "Very nice and cares about the customer! He was literally the reason why i chose him over other companies for my insurance"

Categories

  • Bonds
    • Performance Bond
  • Bookkeeping
    • Business Taxes
  • Business Marketing
    • Webhosting
  • Car Insurance
  • Commercial Auto
  • Commercial Insurance
  • Court Cases
  • Cyber Liability Insurance
  • Employment Opportunities
  • Employment Practices
  • Flood Insurance
  • Home Ownership
  • Homeowner's Insurance
  • Insurance Companies
    • Insurance News
  • Insurance Terms
  • Investing
    • Finance & Insurance News
  • Life Insurance
  • Non Emergency Medical Transportation
  • Payroll
  • Pinewood Derby
  • Professional Liability / E&O
  • Real Estate News
  • Rental Property Insurance
  • Retirement & Estate Planning
  • RV Insurance
  • Starting A Business
  • Stock Dividends
  • SuiteCRM Insurance CRM
  • Taxes
  • Tips & Advice
  • Travel
  • Uncategorized
  • Worker's Compensation

Recent Posts

  • LGI Homes Continues Growth in Tampa, Florida with Expansion in Spring Hill
  • FG Communities Completes Manufactured Housing Acquisition in Morganton, North Carolina
  • Michael Keeney Joins Greystone as Chief Underwriter for Agency Lending
  • DeFi Development Corp. Purchases 20,473 Solana (SOL), Bringing Treasury Holdings to 420,690 SOL
  • DeFi Development Corp. Announces Closing of $24 Million Private Placement
  • Americold Announces First Quarter 2025 Results
  • Whitestone REIT Acquires San Clemente Neighborhood Retail Center in Austin
  • HCI Group Reports First Quarter 2025 Results